{
  "PageType": 0,
  "ColumnCount": 160,
  "RowCount": 33,
  "Formulas": {
    "10,2": "$D$4",
    "10,7": "$Z$4",
    "10,60": "BF11*AH11",
    "10,54": "AK11*(1+AN11)*AQ11",
    "10,124": "TRIM(SUBSTITUTE(SUBSTITUTE(DN11,CHAR(10),\"\"),CHAR(13),\"\"))",
    "10,140": "TRIM(SUBSTITUTE(SUBSTITUTE(EA11,CHAR(10),\"\"),CHAR(13),\"\"))",
    "10,158": "TRIM(SUBSTITUTE(SUBSTITUTE(EV11,CHAR(10),\"\"),CHAR(13),\"\"))",
    "7,107": "IF(D4=\"\",-1,D4)"
  }
}